SCT Account Simulator

Past results do not reflect future results — this is an in-sample backtest, not a forecast.

SCT internal — what we keep (backend view · NOT client-facing)

hide

Projections use the mix, per-strategy weights and NQ session weights set in the Flex risk console (Flex phase, below the controls) - one place, no duplicate knobs.

Settings

Advanced settings

Personal

Prop firm

Tier

Firm

Account size

Instrument

Sizing

Contracts 3

Risk per trade 10%

Accounts

Account fee ($ each)

Starting capital

Risk per trade

multiplier = % risked per trade (1× = 1%)

Reinvest at month-endiAt each profitable month-end, after SCT takes its 50%, this is what you do with your half:

Full compounding leaves it all in the account, so the balance snowballs (fastest growth).
Keep 75% / 50% / 25% reinvests part and pays you the rest as cash each month.
No compounding withdraws all your profit every month — you take the cash home and the account never grows.

Less reinvested = more cash in hand now, but slower growth (a smaller account also means smaller dollar profits later).

De-risk at +100% iOnce your account has doubled net of the profit split (SCT's pending 50% of the current month is counted before triggering), your initial deposit is withdrawn to cash. From that point the account trades pure profit — your own money can no longer be lost.

Risk sizing

fixed size every trade — sized off your real account

Your deposit broker gives you 10×

De-risk at +100% iOnce your real money has doubled net of the monthly split, your initial deposit is pulled out to cash. The account keeps running on pure profit — even a bust can no longer touch your own money.

Risk level 1× = base

Growth mode iCompounding sizes every trade off your growing balance, so profits snowball (faster, but bigger swings).

Non-compounding keeps every trade sized off your starting balance — steadier, and it can never bust from a drawdown.

Realism iConservative docks every trade ~0.08R for the bonus-broker's spread markup (~2.8 pips), commission and slippage — on top of the costs already in the data. It roughly halves the raw edge, giving a realistic, defensible projection.

Raw is the idealised backtest with no added costs.

Risk basis

Risk % of

compoundingnon-compounding

Reinvest at month-endiAt each profitable month-end, how much of your profit you leave in the account to compound vs take home as cash. On Unlimited it's 100% yours — no split.

Full compounding keeps it all in, so the balance snowballs (fastest growth).
Keep 75% / 50% / 25% reinvests part and pays you the rest as cash each month.
No compounding withdraws all your profit every month — you take the cash home and the account never grows.

Costs (fees + slippage)

Profit share

Monthly · 50/50

SCT keeps 50% of each profitable month

▾

Sessions

Durable — holds across market regimes2026 regime — optimized for the last 6 months

Legacy sessions

2026 current-market

Scalp suite — eval-focused

Flex is not available to US residents at this time.

Illustrative only: at 4× and above the per-trade risk compounds to figures no real account sustains — drawdowns and risk-of-ruin would intervene long before. Treat these as a math demonstration of compounding, not a realistic projection. 1×–2× is the sensible range.

Flex risk console

admin only · one place for the whole mix — clients only ever see their risk level

Legs in the mix

Per-strategy risk × dimmed = not in mix

Inf·old
Inf·new
EUR
Gold
Scalp
Scalp'26

Flat risk / trade one % for every strategy — same risk on every trade

type a %, e.g. 0.5, to make every trade risk the same — sets all the per-strategy boxes above to that % and every session multiplier to 1× (the risk-level multiplier still scales on top).

Risk class optimized on all data · sets weights + legs

Broker markup pips per round trip · 0 = off

scenario tool for comparing brokers — NQ/Scalp use each trade's exact stop; EUR assumes 30-pip stops, Gold $6. Adds on top of the Standard/Conservative costs mode.

Max risk $/trade broker lot cap · 0 = off

caps every trade's dollar risk like a broker max-lots limit — sizing stops compounding once risk% × balance exceeds it (growth turns linear past the cap).

NQ session risk × · scales each session INSIDE the NQ legs (leg × session × client level) · 0 = session off · production TV alerts are per session

Old NQ leg sessions

New NQ leg sessions

Scalp 2026 leg sessions

Single-strategy legs EUR / Gold / Scalp · no sub-sessions, so the box is the leg’s % of account per trade

10× accounts

admin · uses the CURRENT console mix and weights

deposit $

Mechanics: balance = 10× deposit; every trade is sized off the total balance and its P&L credits the deposit 1:1 (then re-10×es). Deposit caps at $200K / $2M balance; beyond that P&L adds normally. A cumulative −10% swing on the balance wipes the deposit = BUST (bonus is not yours). Withdrawal rules for the bonus are NOT modeled; verify broker terms. No profit split modeled. Loss model: each losing trade multiplies real equity by (1 − 10r) where r = fraction of balance risked (the exact per-trade re-10×), plus a HARD BUST if any single trade’s open drawdown reaches 10% of the balance (open-DD proxy = stop distance, i.e. max(1R, realized), since all entries carry hard stops).

deposit $ rebate $/lot markup pips

Sizing: lots = trade risk $ ÷ (SL points × $10 per point per lot) on a FIXED account of 10× deposit (lots do not compound, matching manual lot tables). NQ legs + Scalp use each trade’s exact stop; EUR assumes 30-pip stops, Gold $6 ($10 per pip per lot on all). Rebate = lots × rate per round trip; markup cost = lots × pips × $10. Example check: 4.82 lots × 45.4 pts × $10 = $2,188.28.

You spent on evals & activations

→

You made in payouts (take-home)

Return on fees

0×

Portfolio — stack funded accounts across firms

Account equity — balance vs trailing floor & target

—

Window

Custom window → start × acct at $ ×

reset to default

At the end of each month the small step-downs (amber dots) are the 50/50 profit split — SCT takes half, you keep the other half (hover a dot to see both). They are not losses and are excluded from the drawdown.

Results

Final balance

—

Profit target

—

Closest to blowing (min buffer to floor)

—

Performance stats

Returns

Net P&L—

Return on acct—

Profit factor—

Expectancy—

Avg R / week—

Avg R / month—

Profitable months—

Risk

Max drawdown ($)—

Sharpe (ann.)—

Max DD (R)—

Recovery (worst DD)—

Time underwater—

Loss streak—

Trades

Win rate—

Avg win—

Avg loss—

Largest win—

Largest loss—

Trades / week—

Win streak—

Payouts & fees

Gross payouts—

Spent on fees—

Return on fees—

SCT vs Buy & Hold · max drawdown & return, same window

Drawdown

Max drawdown

—

Max single-day loss

—

worst single day

Avg drawdown

—

across the window

Time underwater

—

longest below high-water

Monthly P&L

Trade list

→